Schedule
The following table shows a portion of a four-year amortization
14 Year Amortization Schedule
Loan Amount or Principal $ 27.800.00
Interest Rate on Loan
Extra Payment to Principals
Month Payment Principal Interest Balance
23 S 699.35 S 568.86 S 130.50 S 15.794.35
24 S 699.35 S 573.39 $ 125.96 S 15.220.96
25 S 699.35 S 577.97 S 121.39 S 14.642.99
26 S 699.35 S 582.58 S 116.78 $ 14.060.41
27 S 699 35 S 587 22 S 112.13 $13.473.19
28 S 699 35 S 591.90 S 107.45 S 12.881.29
29 S 699 35 S 596 62 S 102.73 $ 12.284.66
30 S 699.35 $ 601 38 S 97.97 $ 11.683 28
31 S 699 35 S 606 18 S 93.17 S 11.077 10
325 69935S 611 01S 88.34 S 10.466.09
335 699 35 S 615 89 83.47 S 9.850 20
34 S 699 35 S 620.80 S 78 56 S 9.229.41
35 $ 69935 S 625 75 S 73.60S 8.603.66
36 S 699 35S 630 74 S 68.61 S 7.972.92