Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (30,000 units) $ 240,000 $ 8.00 Variable expenses 150,000 5.00 Contribution margin 90,000 $ 3.00 Fixed expenses 46,000 Net operating income $ 44,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 11%? 2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number of units sold increases by 21%? 3. What is the revised net operating income if the selling price increases by $1.20 per unit, fixed expenses increase by $9,000, and the number of units sold decreases by 7%? 4. What is the revised net operating income if the selling price per unit increases by 10%, variable expenses increase by 40 cents per unit, and the number of units sold decreases by 9%?

Miller Company

1. The revised net operating income if unit sales increase by 11%:

= $ 53,900

2. The revised net operating income if the selling price decreases by $1.20 per unit and the number of units sold increases by 21%:

= $ 50,840

3. The revised net operating income if the selling price increases by $1.20 per unit, fixed expenses increase by $9,000, and the number of units sold decreases by 7%:

= $ 51,680

4. The revised net operating income if the selling price per unit increases by 10%, variable expenses increase by 40% per unit, and the number of units sold decreases by 9%:

= $ 3,140

Explanation:

a) Data and Calculations:

                                           Total       Per Unit

Sales (30,000 units)   $ 240,000      $ 8.00

Variable expenses         150,000         5.00

Contribution margin       90,000       $ 3.00

Fixed expenses              46,000

Net operating income $ 44,000

1. The revised net operating income if unit sales increase by 11%:

Unit sales = 33,300 (30,000 * 1.11)

                                           Total       Per Unit

Sales (33,300 units)   $ 266,400      $ 8.00

Variable expenses         166,500         5.00

Contribution margin       99,900       $ 3.00

Fixed expenses              46,000

Net operating income $ 53,900

2. The revised net operating income if the selling price decreases by $1.20 per unit and the number of units sold increases by 21%:

Selling price = $6.80 ($8.00 - $1.20)

Unit sales = 36,300 (30,000 * 1.21)

                                           Total       Per Unit

Sales (36,300 units)   $ 246,840      $ 6.80

Variable expenses         150,000         5.00

Contribution margin       96,840       $ 3.00

Fixed expenses              46,000

Net operating income $ 50,840

3. The revised net operating income if the selling price increases by $1.20 per unit, fixed expenses increase by $9,000, and the number of units sold decreases by 7%:

Selling price = $9.20 ($8.00 + $1.20)

Fixed expenses = $55,000 ($46,000 + $9,000)

Unit sales = 27,900 (30,000 * (1 - 0.07)

                                           Total       Per Unit

Sales (27,900 units)   $ 256,680      $ 9.20

Variable expenses         150,000         5.00

Contribution margin      106,680       $ 3.00

Fixed expenses              55,000

Net operating income $ 51,680

4. The revised net operating income if the selling price per unit increases by 10%, variable expenses increase by 40% per unit, and the number of units sold decreases by 9%:

Selling price = $8.80 ($8.00 * 1.1)

Variable expenses = $7.00 ($5.00 * 1.4)

Unit sales = $27,300 (30,000 * (1 - 0.09)

                                           Total       Per Unit

Sales (27,300 units)   $ 240,240      $ 8.80

Variable expenses           191,100         7.00

Contribution margin         49,140     $ 3.00

Fixed expenses              46,000

Net operating income    $ 3,140

commercial banking

provide online payment services

provide online banking

asset management firms

invest in people's funds in securities

accept tax return refunds

odd consecutive integers are odd integers that follow each other. they have a difference of 2 between every two numbers. if n is an odd integer, then n, n+2, n+4 and n+6 will be odd consecutive integers. the first number in the pattern is always the variable on its own or in this case, "n". examples.