Consider the following simplified financial statements for the Wims Corporation (assuming no income taxes): Income Statement Balance Sheet Sales $22,000 Assets $10,700 Debt $4,400 Costs 14,200 Equity 6,300 Net income $7,800 Total $10,700 Total $10,700 The company has predicted a sales increase of 10 percent. It has predicted that every item on the balance sheet, including debt, but excluding equity, will increase by 10 percent as well. Create the pro forma statements and reconcile them. What is the plug variable here (calculate dividend paid)? [Remember, that the balance sheet must balance, so use equity value that achieves it]