Business, 25.09.2020 02:01, Wolfgirl2032

Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2019 2018 Sales $ 2,040.0 $ 1,700.0 Operating costs excluding depreciation and amortization 1,734.0 1,445.0 EBITDA $ 306.0 $ 255.0 Depreciation and amortization 39.0 36.0 Earnings before interest and taxes (EBIT) $ 267.0 $ 219.0 Interest 44.9 37.4 Earnings before taxes (EBT) $ 222.1 $ 181.6 Taxes (25%) 88.8 72.6 Net income $ 133.3 $ 109.0 Common dividends $ 120.0 $ 87.2 Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2019 2018 Assets Cash and equivalents $ 21.0 $ 17.0 Accounts receivable 262.0 238.0 Inventories 430.0 391.0 Total current assets $ 713.0 $ 646.0 Net plant and equipment 393.0 357.0 Total assets $ 1,106.0 $ 1,003.0 Liabilities and Equity Accounts payable $ 213.0 $ 170.0 Accruals 191.0 153.0 Notes payable 40.8 34.0 Total current liabilities $ 444.8 $ 357.0 Long-term bonds 408.0 340.0 Total liabilities $ 852.8 $ 697.0 Common stock 207.2 273.3 Retained earnings 46.0 32.7 Common equity $ 253.2 $ 306.0 Total liabilities and equity $ 1,106.0 $ 1,003.0 Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. What was net operating working capital for 2018 and 2019? Assume the firm has no excess cash.

Answers: 1

Show answers

Answers

answered: cecilysimpson7521

Power Panther Corporation

a) Computation of the net operating working capital for 2018 and 2019

2019 2018

Total current assets $713.0 $646.0

Total current liabilities $444.8 $357.0

Net operating working

capital $268.2 $258.0

Explanation:

a) Data and Calculations:

1. Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2019 2018

Sales $ 2,040.0 $ 1,700.0

Operating costs excluding

depreciation and amortization 1,734.0 1,445.0

EBITDA $ 306.0 $ 255.0

Depreciation and amortization 39.0 36.0

Earnings before interest

and taxes (EBIT) $ 267.0 $ 219.0

Interest 44.9 37.4

Earnings before taxes (EBT) $ 222.1 $ 181.6

Taxes (25%) 88.8 72.6

Net income $ 133.3 $ 109.0

Common dividends $ 120.0 $ 87.2

Contribution to retained earnings $13.3 $21.8

2. Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars)

Assets 2019 2018

Cash and equivalents $ 21.0 $ 17.0

Accounts receivable 262.0 238.0

Inventories 430.0 391.0

Total current assets $ 713.0 $ 646.0

Net plant and equipment 393.0 357.0

Total assets $ 1,106.0 $ 1,003.0

Liabilities and Equity

Accounts payable $ 213.0 $ 170.0

Accruals 191.0 153.0

Notes payable 40.8 34.0

Total current liabilities $ 444.8 $ 357.0

Long-term bonds 408.0 340.0

Total liabilities $ 852.8 $ 697.0

Common stock 207.2 273.3

Retained earnings 46.0 32.7

Common equity $ 253.2 $ 306.0

Total liabilities and equity $ 1,106.0 $ 1,003.0

b) Powell Panther Corporation has the net operating working capital as the excess of current assets over current liabilities. It shows how liquid Powell Panther is and also its ability to settle its currently maturing current liabilities with its operating assets.

answered: Guest

Free of jargon and technical language

answered: Guest

in terms of experimental research, mcdonald’s charging different prices in the two cities relates to

Other questions on the subject: Business

Business, 21.06.2019 20:30, jordaaan101

Agood for which demand increases as income rises is and a good for which demand increases as income falls is

Answers: 1

continue

Business, 22.06.2019 10:00, heavendl13

In a chapter 7 bankruptcy, a debtor:

Answers: 2

continue

Business, 22.06.2019 10:00, boo6931

Employees at a library check out books to patrons. books have an isbn and a name. the library sometimes has multiple copies of the same book. books have one or more authors. a patron is an individual who has an active (non-expired) library card. for each library card, we store the person's first and last names and their address. for each employee, we store their employee id, current salary, first and last name and their address. we also store the employee id of their current manager. each time we check out a book to a patron we need to store the date of the transaction, the employee who checked out the book to the patron, and the library card of the patron. some employees have library cards. if an employee patron turns in a book late, the fine that they pay is a percentage of their salary. some employees are authors who have library cards—they are allowed to check out as many books as they like.

Answers: 1

continue

Business, 22.06.2019 17:20, sctenk6052

“strategy, plans, and budgets are unrelated to one another.” do you agree? explain. explain how the manager’s choice of the type of responsibility center (cost, revenue, profit, or investment) affects the behavior of other employees.

Answers: 3

continue

Do you know the correct answer?

Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2019...