For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an additional $39,000 for advertising. At the end of the year, Lumi Neer, the president, is presented with the following condensed comparative income statement:
Indigo Company Comparative
Income Statement For the Years Ended December 31, 2016 and 2015
1 2016 2015
2 Sales $810,000.00 $500,000.00
3 Cost of goods sold 283,500.00 185,000.00
4 Gross profit $526,500.00 $315,000.00
5 Selling expenses $162,000.00 $90,000.00
6 Administrative expenses 56,700.00 45,000.00
7 Total operating expenses $218,700.00 $135,000.00
8 Income from operations $307,800.00 $180,000.00
9 Other income 72,900.00 45,000.00
10 Income before income tax $380,700.00 $225,000.00
11 Income tax expense 210,600.00 130,000.00
12 Net income $170,100.00 $95,000.00
Required:
1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Round your percentages to one decimal place. Enter all amounts as positive numbers.
2. To the extent the data permit, comment on the significant relationships revealed by the vertical analysis prepared in (1).
1. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. Round your percentages to one decimal place. Enter all amounts as positive numbers.
Indigo Company
Comparative Income Statement
For the Years Ended December 31, 2016 and 2015
1
2016
2016
2015
2015
2
Amount
Percent
Amount
Percent
3
Sales
$810,000.00
$500,000.00
4
Cost of goods sold
283,500.00
185,000.00
5
Gross profit
$526,500.00
$315,000.00
6
Selling expenses
$162,000.00
$90,000.00
7
Administrative expenses
56,700.00
45,000.00
8
Total operating expenses
$218,700.00
$135,000.00
9
Income from operations
$307,800.00
$180,000.00
10
Other income
72,900.00
45,000.00
11
Income before income tax
$380,700.00
$225,000.00
12
Income tax expense
210,600.00
130,000.00
13
Net income
$170,100.00
$95,000.00
Solution
Indigo Company
Comparative Income Statement
For the Years Ended December 31, 2016 and 2015
1
2016
2016
2015
2015
2
Amount
Percent
Amount
Percent
3
Sales
$810,000.00
$500,000.00
4
Cost of goods sold
283,500.00
185,000.00
5
Gross profit
$526,500.00
$315,000.00
6
Selling expenses
$162,000.00
$90,000.00
7
Administrative expenses
56,700.00
45,000.00
8
Total operating expenses
$218,700.00
$135,000.00
9
Income from operations
$307,800.00
$180,000.00
10
Other income
72,900.00
45,000.00
11
Income before income tax
$380,700.00
$225,000.00
12
Income tax expense
210,600.00
130,000.00
13
Net income
$170,100.00
$95,000.00
Answers: 1
Other questions on the subject: Business
Business, 22.06.2019 02:00, sciencegeekgirl2017
Corporations with suppliers, vendors, and customers all over the globe are referred to as : a) global corporations b) international corporations c) multinational corporations d) multicultural corporations
Answers: 2
Business, 22.06.2019 07:10, Emptypockets451
Vulcan flyovers offers scenic overflights of mount st. helens, the volcano in washington state that explosively erupted in 1982. data concerning the company’s operations in july appear below: vulcan flyovers operating data for the month ended july 31 actual results flexible budget planning budget flights (q) 56 56 54 revenue ($350.00q) $ 16,500 $ 19,600 $ 18,900 expenses: wages and salaries ($3,300 + $91.00q) 8,354 8,396 8,214 fuel ($31.00q) 1,904 1,736 1,674 airport fees ($870 + $35.00q) 2,730 2,830 2,760 aircraft depreciation ($11.00q) 616 616 594 office expenses ($240 + $1.00q) 464 296 294 total expense 14,068 13,874 13,536 net operating income $ 2,432 $ 5,726 $ 5,364 the company measures its activity in terms of flights. customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount. required: 1. prepare a flexible budget performance report for july that includes revenue and spending variances and activity variances.
Answers: 1
Business, 22.06.2019 11:30, Svetakotok
Margaret company reported the following information for the current year: net sales $3,000,000 purchases $1,957,000 beginning inventory $245,000 ending inventory $115,000 cost of goods sold 65% of sales industry averages available are: inventory turnover 5.29 gross profit percentage 28% how do the inventory turnover and gross profit percentage for margaret company compare to the industry averages for the same ratios? (round inventory turnover to two decimal places. round gross profit percentage to the nearest percent.)
Answers: 2
Business, 22.06.2019 15:40, brookekolmetz
As sales exceed the break‑even point, a high contribution‑margin percentage (a) increases profits faster than does a low contribution-margin percentage (b) increases profits at the same rate as a low contribution-margin percentage (c) decreases profits at the same rate as a low contribution-margin percentage (d) increases profits slower than does a low contribution-margin percentage
Answers: 1
Do you know the correct answer?
For 2016, Indigo Company initiated a sales promotion campaign that included the expenditure of an ad...
Questions in other subjects:
Mathematics, 25.02.2021 20:40
Mathematics, 25.02.2021 20:40
Mathematics, 25.02.2021 20:40
